Iteris Reports Record Second Quarter Revenue of $27.9 Million

SANTA ANA, Calif.–(BUSINESS WIRE)–$ITI #IterisIteris, Inc. (NASDAQ: ITI), the global leader in applied informatics for transportation and agriculture, today reported financial results for its second fiscal quarter 2020 ended September 30, 2019.

Fiscal First Half and Second Quarter 2020 Financial Highlights

  • Total second quarter revenue of $27.9 million and first half revenue of $54.5 million, up 14% and 9% respectively year over year
  • Total second quarter net bookings of $34.7 million and first half net bookings of $65.7 million, up 3% and 7% respectively year over year
  • Total ending backlog of $70.6 million, up 18% sequentially
  • Closed acquisition of Albeck Gerken (AGI), Incorporated, which contributed $1.7 million of revenue to the Transportation Systems segment.

Management commentary:

“We are pleased to report record total revenue, net bookings and ending backlog results for the second quarter of fiscal 2020,” said Joe Bergera, president and CEO. “As we enter the second half of fiscal 2020, we expect our revenue growth to accelerate due to an increase in the rate of revenue conversion on the historically high backlog of our Transportation Systems segment.”

“On July 2, we closed the acquisition of Albeck Gerken and our integration is proceeding to plan. Additionally, we are already beginning to realize commercial benefits from the combination of the two companies. Looking ahead, Iteris remains well positioned to capitalize on favorable long-term, secular trends in both our end markets – smart transportation and digital agriculture.”

GAAP Fiscal Second Quarter 2020 Financial Results

Total revenue in the second quarter of fiscal 2020 increased 14% to $27.9 million, compared with $24.4 million in the same quarter a year ago. This increase was driven primarily by a 14% increase in Transportation Systems, a 14% increase in Roadway Sensors and a 20% increase in Agriculture and Weather Analytics. AGI contributed $1.7 million in revenue to the Transportation Systems segment for the period.

Operating expenses in the second quarter increased 24% to $13.7 million, compared with $11.1 million in the same quarter a year ago. This increase was primarily due to expenses related to the acquisition of AGI, as well as increased bid and proposal activities in Transportations Systems. In connection with the AGI acquisition completed in July 2019, we added general and administrative employees, which is expected to increase our selling, general and administrative expense in fiscal 2020.

Operating loss in the second quarter was $2.4 million, compared with $1.4 million in the same quarter a year ago. Net loss in the second quarter was $2.2 million, or ($0.05) per share, compared with $1.3 million or ($0.04) in the same quarter a year ago.

GAAP Fiscal Half Year 2020 Financial Results

Total revenue in the first half of fiscal 2020 increased 9% to $54.5 million, compared with $49.9 million in the same quarter a year ago. This increase was driven primarily by a 16% increase in Roadway Sensors, a 3% increase in Transportation Systems, and a 9% increase in Agriculture and Weather Analytics.

Operating expenses in the first half increased 13% to $25.7 million, compared with $22.8 million in the same period a year ago. This increase was primarily due to expenses related to the acquisition of AGI, as well as increased bid and proposal activities in Transportations Systems.

Operating loss in the first half was $3.9 million, compared with $3.0 million in the same period a year ago. Net loss in the first half was $3.8 million, or ($0.10) per share, compared with $2.9 million or ($0.09) in the same quarter a year ago.

Cash and short-term investments increased $20.5 million from the start of the fiscal year as a result of $26.8 million in net proceeds from the issuance of 6.2 million shares of common stock in connection with our public offering in the first quarter, which was offset by $5.6 million of cash used for the purchase of AGI on July 2. Excluding these transactions, our cash and short-term investments balance decreased slightly to $8.1 million from the prior year end balance of $9.0 million, primarily due to non-recurring AGI acquisition costs. Long-term assets and liabilities increased $23.1 million and $12.1 million respectively, when compared to the prior year end, primarily as a result of the adoption of the new lease accounting standard, ASC 842, which requires the recording of lease-related assets and liabilities on our balance sheet, and $9.2 million of goodwill and intangibles related to the AGI acquisition.

Non-GAAP Fiscal Second Quarter 2020 Financial Results

In addition to results presented in accordance with generally accepted accounting principles in the United States (“GAAP”), the company has included the following non-GAAP financial measures: non-GAAP operating expenses, non-GAAP operating loss, non-GAAP net loss and non-GAAP basic and diluted net loss per share. These non-GAAP financial measures exclude the following items: (a) stock compensation expense; (b) depreciation; (c) amortization; (d) the costs associated with the acquisition of Albeck Gerken; and (e) the estimated tax effect of the foregoing non-GAAP adjustments. A discussion of the company’s use of these non-GAAP financial measures is set forth below in the financial statements portion of this release under the heading “Non-GAAP Financial Measures and Reconciliation”, which also includes a reconciliation of such non-GAAP financial measures to their most comparable GAAP financial measures for the three and six months ended September 30, 2019 and 2018.

Non-GAAP operating expenses in the second quarter were approximately $11.9 million, compared with $10.3 million in the same quarter a year ago. Non-GAAP operating loss in the second quarter was approximately $322,000, compared with non-GAAP operating loss of approximately $409,000 in the same quarter a year ago. Non-GAAP net loss in the second quarter was approximately $178,000, or ($0.00) per share, compared with a non-GAAP net loss of approximately $364,000, or $(0.01) per share, in the same quarter a year ago.

Non-GAAP Fiscal Half Year 2020 Financial Results

Non-GAAP operating expenses in the first half were approximately $22.8 million, compared with $21.2 million in the same period a year ago. Non-GAAP operating loss in the first half was approximately $690,000, compared with non-GAAP operating loss of approximately $950,000 in the same period a year ago. Non-GAAP net loss in the first half was approximately $559,000, or ($0.01) per share, compared with a non-GAAP net loss of approximately $902,000, or $(0.03) per share, in the same period a year ago.

Earnings Conference Call

Iteris will conduct a conference call today to discuss its fiscal first quarter 2020 results.

Date: Tuesday, November 5, 2019

Time: 4:30 p.m. Eastern time (1:30 p.m. Pacific time)

Toll-free dial-in number: 1-800-367-2403

International dial-in number: +1 334-777-6978

Conference ID: 7888058

To listen to the live or archived webcast of the earnings call or to view the press release, please visit the investor relations section of the Iteris website at www.iteris.com.

A replay of the conference call will be available after 7:30 p.m. Eastern time on the same day through November 12, 2019. To access the replay dial information, please click here.

About Iteris, Inc.

Iteris is the global leader in applied informatics for transportation and agriculture, turning big data into big breakthrough solutions. We collect, aggregate and analyze data on traffic, roads, weather, water, soil and crops to generate precise informatics that lead to safer transportation and smarter farming. Municipalities, government agencies, crop science companies, farmers and agronomists around the world use our solutions to make roads safer and travel more efficient, as well as farmlands more sustainable, healthy and productive. Visit www.iteris.com for more information and join the conversation on Twitter, LinkedIn and Facebook.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

This release may contain forward-looking statements, which speak only as of the date hereof and are based upon our current expectations and the information available to us at this time. Words such as “believes,” “anticipates,” “expects,” “intends,” “plans,” “seeks,” “estimates,” “may,” “will,” “can,” and variations of these words or similar expressions are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s anticipated demand and growth opportunities, conversion of bookings to revenue, the impact and success of new solution offerings, the Company’s recent acquisition, our future performance, growth and profitability, operating results, and financial condition and prospects. Such statements are subject to certain risks, uncertainties, and assumptions that are difficult to predict and actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various factors.

Important factors that may cause such a difference include, but are not limited to, federal, state and local government budgetary issues, spending and scheduling changes, funding constraints and delays; the timing and amount of government funds allocated to overall transportation infrastructure projects and the transportation industry; our ability to secure additional contract awards and successfully complete awarded contracts on a timely and cost-effective basis; the effectiveness of efficiency, cost, and expense reduction efforts; our ability to successfully complete and integrate acquired companies; our ability to specify, develop, complete, introduce, market and gain broad acceptance of our new and existing product and service offerings; risks related to our ability to recruit and/or retain key talent; the potential unforeseen impact of product and service offerings from competitors, increased competition in certain market segments, and such competitors’ patent coverage and claims; any softness in the markets that we address; and the impact of general economic and political conditions and specific conditions in the markets we address, and the possible disruption in government spending and commercial activities, such as import/export tariffs, terrorist activities or armed conflicts in the United States and internationally. Further information on Iteris, Inc., including additional risk factors that may affect our forward-looking statements, as contained in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and our other SEC filings that are available through the SEC’s website (www.sec.gov).

ITERIS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

September 30,

 

March 31,

2019

 

2019

 

 

 

 

 

ASSETS:

 

 

 

 

 

Cash

$

 

9,457

 

$

 

7,071

Short-term investments

 

20,011

 

 

1,935

Trade accounts receivable, net

 

16,414

 

 

16,929

Unbilled accounts receivable

8,287

 

6,487

Inventories

 

2,542

 

 

2,916

Prepaid expenses and other current assets

 

2,209

 

 

1,367

Total current assets

 

58,920

 

 

36,705

 

 

 

 

 

Property and equipment, net

 

2,178

 

 

1,965

Right-of-use assets, net

 

13,558

 

 

 

Intangible assets, net

 

6,884

 

 

3,286

Goodwill

 

20,590

 

 

15,150

Other assets

 

1,110

 

 

849

Total assets

$

 

103,240

 

$

 

57,955

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

Trade accounts payable

$

 

11,811

 

$

 

9,441

Accrued payroll and related expenses

 

6,430

 

 

6,536

Accrued liabilities

 

3,609

 

 

2,370

Deferred revenue

 

5,387

 

 

4,883

Total current liabilities

 

27,237

 

 

23,230

Long-term liabilities

 

12,773

 

 

670

Total liabilities

 

40,010

 

 

23,900

Stockholders’ equity

 

63,230

 

 

34,055

Total liabilities and stockholders’ equity

$

 

103,240

 

$

 

57,955

 

 

 

 

 

 

ITERIS, INC.

UNAUDITED CONSOLIDATED

STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 

 

Three Months Ended

 

Six Months Ended

 

September 30,

 

September 30,

 

 

2019

 

 

 

2018

 

 

 

2019

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

 

 

13,795

 

 

$

 

 

12,412

 

 

$

 

 

28,312

 

 

$

 

 

24,330

 

Service revenues

 

14,087

 

 

 

12,005

 

 

 

26,177

 

 

 

25,562

 

Total revenues

 

27,882

 

 

 

24,417

 

 

 

54,489

 

 

 

49,892

 

Cost of product revenues

7,551

 

 

6,902

 

 

16,046

 

 

13,396

 

Cost of service revenues

 

8,947

 

 

 

7,854

 

 

 

16,652

 

 

 

16,643

 

Total cost of revenues

 

16,498

 

 

 

14,756

 

 

 

32,698

 

 

 

30,039

 

Gross profit

 

11,384

 

 

 

9,661

 

 

 

21,791

 

 

 

19,853

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

11,518

 

 

 

9,080

 

 

 

21,586

 

 

 

18,710

 

Research and development

 

1,986

 

 

 

1,912

 

 

 

3,830

 

 

 

4,001

 

Amortization of intangible assets

231

65

 

 

 

297

130

Total operating expenses

 

13,735

 

 

 

11,057

 

 

 

25,713

 

 

 

22,841

 

Operating loss

 

(2,351

)

 

 

(1,396

)

 

 

(3,922

)

 

 

(2,988

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income:

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

117

 

 

 

18

 

 

 

107

 

 

 

33

 

Interest income

 

48

 

 

 

41

 

 

 

81

 

 

 

80

 

Loss from operations before income taxes

 

(2,186

)

 

 

(1,337

)

 

 

(3,734

)

 

 

(2,875

)

Provision for income taxes

 

(1

)

 

 

(4

)

 

 

(25

)

 

 

(45

)

Net loss

$

 

 

(2,187

)

 

$

 

 

(1,341

)

 

$

 

 

(3,759

)

 

$

 

 

(2,920

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share – basic and diluted

$

 

 

(0.05

)

 

$

 

 

(0.04

)

 

$

 

 

(0.10

)

 

$

 

 

(0.09

)

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in basic and diluted per share calculations

 

40,493

 

 

 

33,242

 

 

 

37,397

 

 

 

33,221

 

ITERIS, INC.

UNAUDITED SEGMENT REPORTING DETAILS

(in thousands)

 

 

Roadway

Sensors

 

Transportation

Systems

 

Ag & Weather

Analytics

 

Iteris, Inc.

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

 

 

12,480

 

$

 

 

1,315

 

$

 

 

 

 

$

 

 

13,795

 

Service revenues

75

 

12,716

 

1,296

 

 

14,087

 

Total revenues

$

 

 

12,555

 

$

 

 

14,031

 

$

 

 

1,296

 

 

$

 

 

27,882

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

$

 

 

2,224

 

$

 

 

1,942

 

$

 

 

(1,136

)

 

$

 

 

3,030

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

 

 

 

(4,219

)

Acquisition-related costs

 

 

 

 

 

 

 

 

 

 

(766

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

(231

)

Operating loss (before taxes)

 

 

 

 

 

 

 

 

 

$

 

 

(2,186

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Roadway

Sensors

Transportation

Systems

Ag & Weather

Analytics

Iteris, Inc.

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

 

 

10,960

 

$

 

 

1,452

 

$

 

 

 

 

$

 

 

12,412

 

Service revenues

17

 

10,907

 

1,081

 

 

12,005

 

Total revenues

$

 

 

10,977

 

$

 

 

12,359

 

$

 

 

1,081

 

 

$

 

 

24,417

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

$

 

 

2,477

 

$

 

 

1,771

 

$

 

 

(1,589

)

 

$

 

 

2,659

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

 

 

 

(3,931

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

(65

)

Operating loss (before taxes)

 

 

 

 

 

 

 

 

 

$

 

 

(1,337

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Roadway

Sensors

Transportation

Systems

Ag & Weather

Analytics

Iteris, Inc.

Six Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

 

 

25,251

 

$

 

 

3,061

 

$

 

 

 

 

$

 

 

28,312

 

Service revenues

112

 

23,329

 

2,736

 

 

26,177

 

Total revenues

$

 

 

25,363

 

$

 

 

26,390

 

$

 

 

2,736

 

 

$

 

 

54,489

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

$

 

 

4,556

 

$

 

 

3,508

 

$

 

 

(2,171

)

 

$

 

 

5,893

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

 

 

 

(8,408

)

Acquisition-related costs

 

 

 

 

 

 

 

 

 

 

(922

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

(297

)

Operating loss (before taxes)

 

 

 

 

 

 

 

 

 

$

 

 

(3,734

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Roadway

Sensors

Transportation

Systems

Ag & Weather

Analytics

Iteris, Inc.

Six Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

 

 

21,761

 

$

 

 

2,569

 

$

 

 

 

 

$

 

 

24,330

 

Service revenues

76

 

22,974

 

2,512

 

 

25,562

 

Total revenues

$

 

 

21,837

 

$

 

 

25,543

 

$

 

 

2,512

 

 

$

 

 

49,892

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

$

 

 

4,310

 

$

 

 

3,129

 

$

 

 

(2,731

)

 

$

 

 

4,708

 

Corporate and other income (expense), net

 

 

 

 

 

 

 

 

 

 

(7,453

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

(130

)

Operating loss (before taxes)

 

 

 

 

 

 

 

 

 

$

 

 

(2,875

)

ITERIS, INC.

Non-GAAP Financial Measures and Reconciliation

In addition to results presented in accordance with GAAP, the Company has included the following non-GAAP financial measures in this release: non-GAAP operating expenses, non-GAAP operating (loss) income, non-GAAP net income and non-GAAP basic and diluted earnings per share from continuing operations. These non-GAAP financial measures exclude the following items: (a) stock-based compensation; (b) depreciation; (c) amortization; (d) the costs associated with the acquisition of Albeck Gerken, Inc.; and (e) the estimated tax effect of the foregoing non-GAAP adjustments.

Iteris believes that the presentation of these non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. Iteris’ management believes that the use of these non-GAAP financial measures provides consistency and comparability among and between results from prior periods or forecasts and future prospects, and also facilitates comparisons with other companies in its industry. The company’s management believes that the exclusion of the items described above provides insight into core operating results, the ability to generate cash and underlying business trends affecting performance. Iteris has chosen to provide this information to investors to enable them to perform additional analysis of past, present and future operating performance, and as a supplemental means to evaluate ongoing core operations.

Management uses certain non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. Non-GAAP financial measures are not prepared in accordance with GAAP; therefore, the information is not necessarily comparable to other companies’ financial information and should be considered as a supplement to, not a substitute for, or superior to, the corresponding financial measures calculated in accordance with GAAP.

Details of the items excluded from GAAP financial results in calculating non-GAAP financial measures and explanatory footnotes are as follows:

a)

Iteris excludes stock-based compensation expenses from its non-GAAP financial measures primarily because they are non-cash expenses and management finds it useful to exclude certain non-cash charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods. Moreover, because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use under FASB ASC Topic 718, Iteris believes excluding stock-based compensation expenses allows investors to make meaningful comparisons between our recurring core business operating results and those of other companies.

b)

Iteris excludes depreciation expenses from its non-GAAP financial measures. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods.

c)

Iteris incurs amortization of developed technology and purchased intangibles in connection with acquisitions of certain businesses and technologies. Amortization of developed technologies and purchased intangibles is inconsistent in amount and frequency, and is significantly affected by the timing and size of our developments and acquisitions. Management finds it useful to exclude these variable charges from our cost of revenues and operating expenses to assist in budgeting, planning and forecasting future periods. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of developed technologies and purchased intangible assets will recur in future periods.

d)

The amount includes legal, audit, and valuation costs associated with the acquisition of Albeck Gerken. These costs are non-recurring in nature. The amount also includes stock based compensation and salaries expense related to retention agreements with certain AGI employees. These amounts are payable over the three year term following the closing of the acquisition.

e)

The amount represents the estimated income tax effect of the non-GAAP adjustments. The tax effect of non-GAAP adjustments for the first quarters of Fiscal 2020 and Fiscal 2019, were calculated by applying an estimated tax rate of 1% to each specific non-GAAP item, due to the impact of the valuation allowance on our effective tax rate in those years.

Iteris, Inc.

Schedule Reconciling GAAP Net Loss to Non-GAAP Net (Loss) Income

($ in thousands, except per share amounts)

(unaudited)

 

 

For the Three Months Ended

 

For the Six Months Ended

September 30,

 

September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

$

(2,187)

 

$

(1,341)

 

$

(3,759)

 

$

(2,920)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share – basic and diluted

$

(0.05)

 

$

(0.04)

 

$

(0.10)

 

$

(0.09)

 

The non-GAAP amounts have been adjusted to

 

 

 

 

 

 

 

 

 

 

 

exclude the following items:

 

 

 

 

 

 

 

 

 

 

 

 

Excluded from cost of revenues

 

 

 

 

 

 

 

 

 

 

 

Amortization (c)

$

156

 

$

220

 

$

337

 

$

420

 

 

 

 

 

 

 

 

 

 

 

Excluded from operating expenses

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation (a)

$

654

 

$

504

 

$

1,256

 

$

1,025

Depreciation (b)

 

222

 

 

198

 

 

420

 

 

463

Amortization (c)

 

231

 

 

65

 

 

297

 

 

130

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related costs (d)

 

766

 

 

 

 

922

 

 

Total excluded from operating expenses

$

1,873

 

$

767

 

$

2,895

 

$

1,618

 

 

 

 

 

 

 

 

 

 

 

 

Total excluded operating loss

$

2,029

 

$

987

 

$

3,232

 

$

2,038

 

 

 

 

 

 

 

 

 

 

 

 

Income tax effect on non-GAAP adjustments (e)

 

(20)

 

 

(10)

 

 

(32)

 

 

(20)

 

Total excluded from operating expenses after

 

 

 

 

 

 

 

 

 

 

 

income tax effect

$

2,009

 

$

978

 

$

3,200

 

$

2,020

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net loss

$

(178)

 

$

(364)

 

$

(559)

 

$

(902)

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net loss per share – basic and diluted

$

(0.00)

 

$

(0.01)

 

$

(0.01)

 

$

(0.03)

 

(a) – (e) See corresponding footnotes above.

Iteris, Inc.

Schedule Reconciling GAAP Operating (Loss) to Non-GAAP Operating (Loss) Income

($ in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

September 30,

 

September 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

GAAP cost of revenues

$

16,498

 

$

14,756

 

$

32,698

 

$

30,039

Amortization (c)

 

(156)

 

 

(220)

 

 

(337)

 

 

(420)

Non-GAAP cost of revenues

$

16,342

 

$

14,536

 

$

32,361

 

$

29,619

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

$

13,735

 

$

11,057

 

$

25,713

 

$

22,841

Stock based compensation (a)

 

(654)

 

 

(504)

 

 

(1,256)

 

 

(1,025)

Depreciation (b)

 

(222)

 

 

(198)

 

 

(420)

 

 

(463)

Amortization (c)

 

(231)

 

 

(65)

 

 

(297)

 

 

(130)

Acquisition costs (d)

 

(766)

 

 

 

 

(922)

 

 

Non-GAAP operating expenses

$

11,862

 

$

10,290

 

$

22,818

 

$

21,223

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

$

(2,351)

 

$

(1,396)

 

$

(3,922)

 

$

(2,988)

Stock based compensation (a)

 

654

 

 

504

 

 

1,256

 

 

1,025

Depreciation (b)

 

222

 

 

198

 

 

420

 

 

463

Amortization (c)

 

387

 

 

285

 

 

634

 

 

550

Acquisition costs (d)

 

766

 

 

 

 

922

 

 

Non-GAAP operating loss

$

 

(322)

 

$

(409)

 

$

(690)

 

$

(950)

 

 

 

 

 

 

 

 

 

 

 

 

(a) – (d) See corresponding footnotes above.

 

 

 

 

 

 

 

 

 

 

 

 

Contacts

Investor Relations
MKR Investor Relations, Inc.

Todd Kehrli

323-468-2300

iti@mkr-group.com

error: Content is protected !!